By Capital, Operating, and Planning and By Program (FY 1993-2002)
TABLE 54
SUMMATION OF OBLIGATIONS BY CAPITAL CATEGORIES, PLANNING AND OPERATING
FISCAL YEARS 1993 - 2002
SUMMATION OF OBLIGATIONS BY CAPITAL CATEGORIES, PLANNING AND OPERATING
FISCAL YEARS 1993 - 2002
| CAPITAL PROGRAM |
FY 1993 | FY 1994 | FY 1995 | FY 1996 | FY 1997 | FY 1998 | FY 1999 | FY 2000 | FY 2001 | FY 2002 | 10 YEAR TOTAL |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital | $293,321,400 | $318,720,285 | $549,340,815 | $285,966,650 | $374,268,540 | $212,833,937 | $413,918,527 | $595,217,613 | $523,577,726 | $582,991,826 | $4,150,157,319 |
| Urb. Area Form. | 882,308,146 | 932,876,215 | 1,307,349,840 | 1,055,391,737 | 1,086,593,253 | 1,265,649,411 | 1,720,003,146 | 2,771,656,519 | 2,172,088,635 | 2,410,935,661 | 15,604,852,563 |
| Non-urb. Area Form. | 67,720,076 | 62,088,620 | 74,160,417 | 64,475,458 | 64,776,011 | 69,025,744 | 93,828,349 | 102,821,581 | 95,863,452 | 112,610,235 | 807,369,943 |
| Elderly/Disabled | 46,831,991 | 58,895,849 | 57,699,221 | 51,972,538 | 55,294,994 | 88,043,999 | 66,181,956 | 140,281,907 | 174,982,628 | 140,048,122 | 880,233,205 |
| Job Acc./Rev. Comm. | 0 | 0 | 0 | 0 | 0 | 0 | 3,509,093 | 11,056,859 | 13,185,670 | 9,681,293 | 37,432,915 |
| Over-the-Road Bus | 0 | 0 | 0 | 0 | 0 | 0 | 1,056,707 | 783,293 | 2,877,818 | 5,053,799 | 9,771,617 |
| Int. Substitute | 4,987,141 | 29,007,279 | 170,000 | 7,937,198 | 1,700,000 | 5,381,084 | 2,170,730 | 214,300 | 3,486,912 | 25,500 | 55,080,144 |
| Emergency Suppl. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,790,000 | 9,790,000 |
| TOTAL BUS | $1,295,168,754 | $1,401,588,248 | $1,988,720,293 | $1,465,743,581 | $1,582,632,798 | $1,640,934,175 | $2,300,668,508 | $3,622,032,072 | $2,986,062,841 | $3,271,136,436 | $21,554,687,706 |
| Capital | $665,992,906 | $809,903,583 | $797,557,997 | $639,604,974 | $743,797,947 | $769,430,459 | $838,669,188 | $1,027,984,453 | $1,024,162,724 | $1,083,473,848 | $8,400,578,079 |
| Urb. Area Form. | 427,105,335 | 580,755,475 | 820,848,184 | 747,973,097 | 755,515,370 | 821,743,069 | 1,155,387,858 | 1,204,476,583 | 1,359,318,109 | 1,319,792,774 | 9,192,915,854 |
| Interstate Substitute | 52,842,362 | 83,597,768 | 148,731,585 | 94,707,777 | 1,732,000 | 7,005,617 | 683,874 | 319,333 | 0 | 0 | 389,620,316 |
| Emergency Suppl. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,800,000 | 42,800,000 |
| TOTAL FIXED GUIDEWAY | $1,145,940,603 | $1,474,256,826 | $1,767,137,766 | $1,482,285,848 | $1,501,045,317 | $1,598,179,145 | $1,994,740,920 | $2,232,780,369 | $2,383,480,833 | $2,446,066,622 | $18,025,914,249 |
| Capital | $786,618,831 | $418,469,606 | $1,261,593,136 | $764,944,873 | $598,226,544 | $665,990,771 | $812,086,657 | $1,085,398,491 | $974,425,941 | $1,182,562,953 | $8,550,317,803 |
| Urb. Area Form. | 22,902,659 | 29,145,120 | 212,392,146 | 145,370,798 | 125,182,093 | 32,990,000 | 184,060,479 | 208,285,929 | 265,051,957 | 231,110,915 | 1,456,492,096 |
| Interstate Substitute | 17,858,740 | 10,632,718 | 4,749,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,240,943 |
| Wash, DC Metrorail | 169,150,000 | 199,000,000 | 199,000,000 | 199,000,000 | 199,000,000 | 199,000,000 | 0 | 49,750,000 | 0 | 0 | 1,213,900,000 |
| TOTAL NEW STARTS | $996,530,230 | $657,247,444 | $1,677,734,767 | $1,109,315,671 | $922,408,637 | $897,980,771 | $996,147,136 | $1,343,434,420 | $1,239,477,898 | $1,413,673,868 | $11,253,950,842 |
| Capital | $0 | $0 | $0 | $0 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $1,000,000 |
| Urb. Area Form. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-urb. Area Form. | 0 | 0 | 0 | 0 | 65,600 | 0 | 0 | 0 | 0 | 0 | 65,600 |
| TOTAL SIB | $0 | $0 | $0 | $0 | $1,065,600 | $0 | $0 | $0 | $0 | $0 | $1,065,600 |
| TOTAL CAPITAL | $3,437,639,587 | $3,533,092,518 | $5,433,592,826 | $4,057,345,100 | $4,007,152,352 | $4,137,094,091 | $5,291,556,564 | $7,198,246,861 | $6,609,021,572 | $7,130,876,926 | $50,835,618,397 |
| OPERATING PROGRAM |
FY 1993 | FY 1994 | FY 1995 | FY 1996 | FY 1997 | FY 1998 | FY 1999 | FY 2000 | FY 2001 | FY 2002 | 10 YEAR TOTAL |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Urb. Area Form. | $795,686,069 | $757,398,131 | $763,894,416 | $416,701,564 | $450,200,012 | $214,756,470 | $122,099,274 | $195,862,936 | $276,575,105 | $235,462,297 | $4,228,636,274 |
| Non-urb. Area Form. | 64,667,734 | 73,947,813 | 93,431,393 | 72,491,914 | 79,146,236 | 79,482,438 | 113,256,239 | 126,632,736 | 118,263,556 | 162,242,990 | 983,563,049 |
| Job Acc./Rev. Comm. | 0 | 0 | 0 | 0 | 0 | 0 | 10,594,088 | 49,091,322 | 71,823,957 | 61,130,589 | 192,639,956 |
| TOTAL OPERATING | $860,353,803 | $831,345,944 | $857,325,809 | $489,193,478 | $529,346,248 | $294,238,908 | $245,949,601 | $371,586,994 | $466,662,618 | $458,835,876 | $5,404,839,279 |
| DRILLS PROGRAM |
FY 1993 | FY 1994 | FY 1995 | FY 1996 | FY 1997 | FY 1998 | FY 1999 | FY 2000 | FY 2001 | FY 2002 | 10 YEAR TOTAL |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Emergency Suppl. | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,289,725 | $3,289,725 |
| PLANNING PROGRAM |
FY 1993 | FY 1994 | FY 1995 | FY 1996 | FY 1997 | FY 1998 | FY 1999 | FY 2000 | FY 2001 | FY 2002 | 10 YEAR TOTAL |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Metro/State Plng, CPGs | $45,706,094 | $48,641,104 | $47,750,000 | $50,691,871 | $49,880,508 | $49,253,484 | $52,314,110 | $109,084,135 | $128,004,912 | $125,926,422 | $707,252,640 |
| Urb. Area Form. | 25,783,089 | 41,521,282 | 45,836,539 | 53,669,894 | 41,444,219 | 33,124,475 | 44,756,810 | 50,802,167 | 51,836,368 | 59,945,979 | 448,720,822 |
| Interstate Substitute | 987,950 | 1,600,000 | 0 | 13,361,694 | 0 | 0 | 55,200 | 2,720,000 | 480,250 | 272,000 | 19,477,094 |
| Non-urb. Form. (Intercity Bus) | 675,684 | 652,635 | 1,815,031 | 675,820 | 1,163,879 | 1,179,460 | 1,225,127 | 194,664 | 0 | 243,184 | 7,825,484 |
| RTAP (Research/Training) | 4,769,539 | 4,404,448 | 4,786,874 | 4,349,339 | 4,593,388 | 4,626,178 | 5,064,939 | 4,949,758 | 5,155,510 | 5,753,138 | 48,453,111 |
| TOTAL PLANNING AND RTAP | $77,922,356 | $96,819,469 | $100,188,444 | $122,748,618 | $97,081,994 | $88,183,597 | $103,416,186 | $167,750,724 | $185,477,040 | $192,140,723 | $1,231,729,151 |
| PROGRAMS TOTAL |
FY 1993 | FY 1994 | FY 1995 | FY 1996 | FY 1997 | FY 1998 | FY 1999 | FY 2000 | FY 2001 | FY 2002 | 10 YEAR TOTAL |
|---|---|---|---|---|---|---|---|---|---|---|---|
| TOTAL | $4,375,915,746 | $4,461,257,931 | $6,391,107,079 | $4,669,287,196 | $4,633,580,594 | $4,519,516,596 | $5,640,922,351 | $7,737,584,579 | $7,261,161,230 | $7,785,143,250 | $57,475,476,552 |
| % of 10-yr Total | 7.6 | 7.8 | 11.1 | 8.1 | 8.1 | 7.9 | 9.8 | 13.5 | 12.6 | 13.5 | 100.0 |
NOTE: Non-urbanizied Area Formula Operating includes Intercity Bus Program Reserve. Non -urbanized Area Formula Bus includes Program Administration and State Administration.

